Abst6
ABSTRACT OF COST.
REHABLITATION/ WIDENING / IMPROVEMENT OF METALLED ROAD 10' TO 12' CARPET ROAD FROM ARI WALA PULL TO CKOWKI SOBEY
KHAN (REMAINING PORTION) LENGTH=3.00 KM
Sr. No Description of items. Unit. Quantity. Rate. Amount.
1 2 3 4 5 6
ROAD WORK
1 Dismentalling existing road edging. %cft 3690 1279.10 47199
2 Dismentalling of existing road pavement. %cft 65633 4017.80 2636995
Compaction of earthwork with power road roller, including ploughing, mixing, moistening
3 %0cft 49200 1816.00 89347
earth to optimum moisture content in layers, etc. complete:
Earthwork in ordinary soil for embankments lead upto 1/2 km including ploughing and
mixing with blade grade or disc harrow or other suitable equipment, and compaction by
4 %0cft 490133 23038.35 11291866
mechanical means at optimum moisture content and dressing to designed section,
complete in all respects 95% compected maximum modified AASHO dry density.
Relaying of dismantled material of road pavement as sub base course comlpete in all
5 %cft 62840 7587.75 4768142
respect.
Providing and laying sub Base Course of crushed stone aggregate specified thickness
6 %cft 3770 26020.23 981088
complete in all respect.
Providing and Laying road edging 3" wide and 9" deep brick on end complete in all
7 [Link] 20480 61.45 1258496
respects.
Providing and laying base course of crushed stone aggregate of approved quality and
grade, and supply and spreading of stone screening, including placing, mixing, spreading
8 and compaction of base course material to required depth, camber and grade to achieve %cft 82787 29735.94 24617392
100% maximum modified AASHO dry density, including carriage of all materials to site of
work except gravel and aggregate. (Overlay)
Providind Priming Coat using 10 lbs Kerosine Oil and 10lbs Binder for 100 sft area
9 %Sft 125680 2166.10 2722354
complete in all respect.
Providing and Laying Plant premixed Carpeting 2" thick using 4.50% bitumen for %Sft area
10 %Sft 125680 17806.85 22379643
complete in all respect.
Reconstruction of 2' span R.C.C. slab culvert 24' formation complete in all
11 Each 2 352800.00 705600
respect.
Reconstruction of 2' span R.C.C. slab culvert 40' formation skew complete in all
12 Each 2 636600.00 1273200
respect.
Abst6
Sr. No Description of items. Unit. Quantity. Rate. Amount.
1 2 3 4 5 6
Reconstruction of 4' span R.C.C. slab culvert 24' formation complete in all
13 Each 2 658500.00 1317000
respect.
ROAD FURNITURE
PaintingTrafficLaneMarking of specified width 5" (1.5mmthick) ,with Thermo plastic
14 (TP) Paint including Glass Beads,complete in all respect,as approved and directed by [Link] 19680 49.10 966288
Engineer incharge.
Providing & fixing Cat Eyes of size 4"x4"x 3/4" duly casted with specified material
having plastic strip containing miniretro-reflective glass beads of color white
15 /red/yellow having specifid reflections,quality & shape i/c the cost of self builtin 12mm Each 590 502.00 296381
dia x 120mm long steel zincplated nail,fixing to road with epoxy/hammering with
separate nail complete.
Providing and fixing project Sign board size 6' x 6.5' with double post of G.I Pipe 3" dia
16 14' height complete base and lettering / symboling with Diamond grade reflective Each 1 159929.00 159929
Sheet / tape (Single side).
Providing and fixing Rectangular Sign board size 4' x 3' with double post of G.I Pipe 3"
17 dia 12' height complete base and lettering / symboling with Diamond grade reflective Each 6 79594.00 477564
Sheet / tape (Single side).
Providing and fixing triangular Sign board size 3'x3'x3' with single post of G.I Pipe 3"
18 dia 12' height complete base and lettering / symboling with Diamond grade reflective Each 8 30600.00 244800
Sheet / tape (Single side).
Providing and fixing Circular Sign board size 3' dia with single post of G.I Pipe 3" dia
19 12' height complete base and lettering / symboling with Diamond grade reflective Each 6 39405.00 236430
Sheet / tape (Single side).
Providing and fixing Delineator board size 2' x 3' with single post of G.I Pipe 3" dia 10'
20 height complete base and lettering / symboling with Diamond grade reflective Sheet / Each 20 36442.00 728840
tape (double side).
21 Providing and fixing R.C.C. k.M. stone complete in all respect. Each 4 13673.85 54695
S. Total 77253249
MISCELLNEIOUS
22 survey and maping complete. [Link] 3.00 23399.90 70200
S. Total 70200
Total 77323449
Abst6
Sr. No Description of items. Unit. Quantity. Rate. Amount.
1 2 3 4 5 6
D/d Bricks 3690 cft x 60% x13.5 = 29889 No,s @ 4500 /%0 Nos 4500 134500
D/d Bricks 3690 cft x 40% = 1476 @ 4200 /% cft 4200 61992
S. Total 196492
Balance= 77126957
Add 2% contigency 77253249 1545065
Add 2% consultancy 77253249 1545065
Add 5% PST 77253249 3862662
G. TOTAL 84079749
SAY RS: 84080000
or 84.080
Million
REHABLITATION/ WIDENING / IMPROVEMENT OF METALLED ROAD 10'
TO 12' CARPET ROAD FROM ARI WALA PULL TO CKOWKI SOBEY KHAN
(REMAINING PORTION) LENGTH=3.00 KM
ROAD WORK
1 Dismentalling existing road edging.
.
2 x 3.00 x 3280 x 0.25 x 0.75 3690 Cft.
=
.
Total 3690 Cft. 3690 Cft
=
2 Dismentalling of existing road pavement.
.
3.00 x 3280 x 10.00 x 0.667 65633 Cft.
=
.
Total 65633 Cft. 65633 Cft
=
3 Compaction of earthwork with power road roller, including
ploughing, mixing, moistening earth to optimum moisture
content in layers, etc. complete:
.
3.00 x 3280 x 10.00 x 0.5 49200 Cft.
=
.
Total 49200 Cft. 49200 Cft
=
4 Earthwork in ordinary soil for embankments lead upto 1/2 km
including ploughing and mixing with blade grade or disc harrow
or other suitable equipment, and compaction by mechanical
means at optimum moisture content and dressing to designed
section, complete in all respects 95% compected maximum
modified AASHO dry density.
Detail attach .
595332 Cft.
=
.
Trunch 69323 Cft.
=
.
Total:- 664655 Cft.
=
Deduction
.
Sub base 62840 Cft.
=
.
Edging 20480 x 0.25 x 0.75 3840 Cft.
=
.
Base course 82787 Cft.
=
.
carpet 125680 x 2/12 20947 Cft.
=
.
Culvert. 4.00 x 26 x 6.50 x 3 2028 Cft.
=
.
2.00 x 26 x 10.00 x 4 2080 Cft.
=
Total:- 174521 Cft.
.
664655 (-) 174521 490133 Cft. 490133 Cft.
=
5 Relaying of dismantled material of road pavement as sub base
course comlpete in all respect.
65633 Take 90% .
59070 Cft.
=
.
Total 59070 Cft.
=
6 Providing and laying sub Base Course of crushed stone
aggregate specified thickness complete in all respect.
.
3.00 x 3280.00 x 12.00 x 0.50 59040 Cft.
=
.
Curve 4.00 x 200.00 x 2.00 x 0.50 800 Cft.
=
0+6+0/3
.
Ramps 8.00 x 50.00 x 15.00 x 0.50 3000 Cft.
=
.
Total 62840 Cft.
=
.
65633 Take 90% 59070 Cft.
=
Balanc .
3770 Cft. 3770 Cft.
e =
7 Providing and Laying road edging 3" wide and 9" deep brick on
end complete in all respects.
.
2 x 3.00 x 3280 = 19680 Rft
.
Ramps 2 x 8.00 x 50 = 800 Rft
.
Total:- = 20480 Rft 20480 Rft
8 Providing and laying base course of crushed stone aggregate of
approved quality and grade, and supply and spreading of stone
screening, including placing, mixing, spreading and compaction
of base course material to required depth, camber and grade to
achieve 100% maximum modified AASHO dry density, including
carriage of all materials to site of work except gravel and
aggregate. (Overlay)
.
3.00 x 3280.00 x 12.00 x 0.67 78720 Cft.
=
Curve .
4.00 x 200.00 x 2.00 x 0.67 1067 Cft.
=
0+6+0/3
.
Ramps 8.00 x 50.00 x 15.00 x 0.50 3000 Cft.
=
.
20+10/2 Total 82787 Cft. 82787 Cft.
=
Providind Priming Coat using 10 lbs Kerosine Oil and 10lbs
9
Binder for 100 sft area complete in all respect.
.
3.00 x 3280.00 x 12.00 118080 Sft.
=
.
Curve 4.00 x 200.00 x 2.00 1600 Sft.
=
0+6+0/3
.
Ramps 8.00 x 50.00 x 15.00 6000 Sft.
=
.
20+10/2 Total 125680 Sft. 125680 Sft.
=
10 Providing and Laying Plant premixed Carpeting 2" thick using
4.50% bitumen for %Sft area complete in all respect.
.
3.00 x 3280.00 x 12.00 118080 Sft.
=
.
Ramps 4.00 x 200.00 x 2.00 1600 Sft.
=
0+6+0/3
.
8.00 x 50.00 x 15.00 6000 Sft.
=
.
Total 125680 Sft 125680 Sft
=
ROAD STRUCTURE
Reconstruction of 2' span R.C.C. slab culvert 24' formation .
11 2 No 2 No
complete in all respect. =
Reconstruction of 2' span R.C.C. slab culvert 40' formation .
12 2 No 2 No
skew complete in all respect. =
Reconstruction of 4' span R.C.C. slab culvert 24' formation .
13 2 No 2 No
complete in all respect. =
ROAD FURNITURE
PaintingTrafficLaneMarking of specified width 5" (1.5mmthick)
14 ,with Thermo plastic (TP) Paint including Glass Beads,complete
in all respect,as approved and directed by Engineer incharge.
Yellow 2 x 3.00 x 3280 . 19680 Rft.
=
Total = 19680 Rft. 19680 Rft
Providing & fixing Cat Eyes of size 4"x4"x 3/4" duly casted with
specified material having plastic strip containing miniretro-
reflective glass beads of color white /red/yellow having specifid
15
reflections,quality & shape i/c the cost of self builtin 12mm dia x
120mm long steel zincplated nail,fixing to road with
epoxy/hammering with separate nail complete.
Acrylic material Dual Directional 19x2=38 Glass beads a side
.
3 x 3.00 x 3280 / 50 590 No.
=
.
Total 590 No. 590 No.
=
Providing and fixing project Sign board size 6' x 6.5' with double
post of G.I Pipe 3" dia 14' height complete base and lettering / .
16 1 No 1 No
symboling with Diamond grade reflective Sheet / tape (Single =
side).
Providing and fixing Rectangular Sign board size 4' x 3' with
.
17 double post of G.I Pipe 3" dia 12' height complete base and 6 No 6 No
lettering / symboling with Diamond grade reflective Sheet / tape =
(Single side).
Providing and fixing triangular Sign board size 3'x3'x3' with
single post of G.I Pipe 3" dia 12' height complete base and
18 8 No 8 No
lettering / symboling with Diamond grade reflective Sheet / tape
(Single side).
Providing and fixing Circular Sign board size 3' dia with single
post of G.I Pipe 3" dia 12' height complete base and lettering / .
19 6 No 6 No
symboling with Diamond grade reflective Sheet / tape (Single =
side).
Providing and fixing Delineator board size 2' x 3' with single
post of G.I Pipe 3" dia 10' height complete base and lettering .
20 20 No 20 No
/ symboling with Diamond grade reflective Sheet / tape =
(double side).
.
21 Providing and fixing R.C.C. k.M. stone complete in all respect. 4 No 4 No
=
MISCELLNEIOUS
22 survey and leveling complete 3.00 km 3.00 km
