Scribd
Upload
118 views1 page

Financial Proforma Example Analysis

The financial proforma outlines projected gross sales of $31,500,000 with net proceeds of $30,555,000 after deductions for commissions and warranties. The total costs, including land, hard, and soft costs, amount to $26,565,000, resulting in a profit of $3,990,000. Key financial metrics include a return on sales of 12.7%, return on costs of 14.5%, and a project IRR of 28.7%.

Uploaded by

emat41
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
118 views1 page

Financial Proforma Example Analysis

The financial proforma outlines projected gross sales of $31,500,000 with net proceeds of $30,555,000 after deductions for commissions and warranties. The total costs, including land, hard, and soft costs, amount to $26,565,000, resulting in a profit of $3,990,000. Key financial metrics include a return on sales of 12.7%, return on costs of 14.5%, and a project IRR of 28.7%.

Uploaded by

emat41
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd

Financial Proforma

DEVELOPMENT PROFORMA

$ Total $ / Unit $/SF


Gross Sales $31,500,000 $393,750 $450
Less: 50% Commissions ($945,000) ($11,813) ($14)
Less: Warranty $0 $0 $0
Net Proceeds $30,555,000 $381,938 $437

Land ($3,000,000) ($37,500) ($43)


Hard Costs (18,975,000) ($237,188) ($271)
Soft Costs (4,590,000) ($57,375) ($66)
Extra Financing - $0 $0
PROFIT $3,990,000 $49,875 $57
Return on Sales 12.7%
Return on Costs 14.5%
Project IRR 28.7%

Corporate Finance Institute®

You might also like