PROJECT NAME :
LOCATION :
CONTRACT DURATION : 45 CD
CONSTRUCTION BARCHART & S-CURVE
(Housing Construction)
#
1
9
1st 2nd 3rd 4th 5th 6th 7th
ITEMS OF WORKS AMOUNT WTD % CD
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47
A. MOBILIZATION / DEMOBILIZATION
MOBILIZATION/DEMOBILIZATION #DIV/0! 3 ##### ##### #####
I. SITE CONSTRUCTION
1.1 EARTHWORKS
1.1.1 Structure Excavation #DIV/0! 3.00 ##### ##### #####
1.1.2 Embankment from Structure Excavation #DIV/0! 1.00 #####
1.1.3 Gravel Bedding #DIV/0! 1.00 #####
II. STRUCTURAL WORKS
2.1 CAST-IN PLACE CONCRETE
2.1.1 Footing, 3000 psi #DIV/0! 1.00 #####
2.1.2 Wall Footing, 3000 psi #DIV/0! 1.00 ##### #####
2.1.3 Slab on Grade/Slab on Fill, 3000 psi #DIV/0! 2.00 ##### ##### #####
2.1.4 Columns, 3000 psi #DIV/0! 1.00 #####
2.1.5 Lintel Beams, 3000 psi #DIV/0! 1.00 #####
2.2 STEEL REINFORCEMENT
2.2.1 Footing #DIV/0! 1.00 #####
2.2.2 Wall Footing #DIV/0! 1.00 #####
2.2.3 Slab on Grade/Slab on Fill #DIV/0! 2.00 #####
2.2.4 Columns #DIV/0! 1.00 ##### ##### #####
2.2.5 Lintel Beams #DIV/0! 1.00 #####
2.3 MASONRY WORKS
2.3.1 4" CHB with Steel Reinforcement #DIV/0! 3.00 ##### ##### ##### ##### ##### #####
0 6" CHB with Steel Reinforcement
2.3.2 Kitchen Counter Top #DIV/0! 1.00 #####
2.3.3 Plastering #DIV/0! 2.00 ##### ##### ##### #####
2.4 FORMWORKS AND SCAFFOLDING
2.4.1 Forms, Scaffoldings and Accessories #DIV/0! 2.00 ##### #####
III. ROOFING WORKS
3.1 STRUCTURAL STEEL FRAMING
3.1.1 Structural Steel Roof Framing Including Accessories #DIV/0! 2.00 ##### #####
3.2 TINSMITHRY
3.2.1 Roofing Sheet with Fabricated Metal Roof Accessories #DIV/0! 5.00 ##### ##### ##### ##### ##### ##### ##### #####
IV. ARCHITECHTURAL WORKS
4.1 DOORS
D-1: 50mm thk Single-Leaf Single- Action Solid Wood Panel Swing Door on ##### #####
4.1.1
50mm x 150mm thk wooden door jambs #DIV/0! 4.00
D-2: 50mm thk Single-leaf Single-action Hollow core flush swing door with 6mm ##### #####
4.1.2 thk marine plywood facing on exterior side and 6mm thk ordinary plywood facing
on interior side, on 50mm x 100mm thk wooden door jambs #DIV/0! #REF!
D-3: 40mm thk Single Leaf Single Action PVC Swing Door with PVC Louvers, on #####
4.1.3
PVC Door Jambs #DIV/0! #REF!
4.2 WINDOWS
W1- 1.2m x 1.17m x 4.5mm thk. Glass Blades on Dual Control Aluminum #####
4.2.1
Jalousie Frame #DIV/0! #REF!
W2 - 0.6m x 1.17m x 4.5mm thk. Glass Blades on Dual Control Aluminum #####
4.2.2
Jalousie Frame #DIV/0! #REF!
W3 - 0.6m x 1m x 4.5mm thk. Glass Blades on Dual Control Aluminum Jalousie #####
4.2.3
Frame #DIV/0! #REF!
W4 - 0.5m x 0.378m x 4.5mm thk. Glass Blades on Dual Control Aluminum #####
4.2.4
Jalousie Frame #DIV/0! #REF!
4.3 CARPENTRY WORKS
4.3.1 Sawali (Woven Bamboo Material) #DIV/0! #REF! ##### ##### #####
4.4 TILE WORKS
4.4.1 Ceramic Glazed Tiles #DIV/0! #REF!
0 Ceramic Unglazed Tiles 0.00% 0.00 #####
4.5 PAINTING WORKS
4.5.1 Painting - Metal #DIV/0! #REF! #####
V. PLUMBING WORKS
5.1 PIPE AND FITTINGS
5.1.1 50mm dia. PVC Pipes with Fittings for Vent Pipes #DIV/0! #REF! #####
5.1.2 100mm dia. PVC Pipes with Fittings for Waste Pipes #DIV/0! #REF! #####
5.1.3 19mm dia. uPVC Pipes with Fittings for Waterlines #DIV/0! #REF! #####
5.2 PLUMBING FIXTURES
5.2.1 Water Closet with Complete Accessories #DIV/0! #REF! #####
5.2.2 Kitchen Sink (Stainless) with Complete Accessories #DIV/0! #REF! #####
5.2.3 Floor Drain plate (Stainless), 100mm #DIV/0! #REF! #####
5.2.4 Faucets & Hose Bibb #DIV/0! #REF! #####
5.3 SEPTIC TANK
5.3.1 Polyethylene Septic Tank #DIV/0! #REF! #####
VI ELECTRICAL WORKS
6.1 Roughing-Ins (Supply and Installation of raceways inc. fittings & connectors) #DIV/0! #REF! #####
6.2 Wires and Cables #DIV/0! #REF! #####
6.3 Wiring Devices and Lighting Fixtures #DIV/0! #REF! ##### #####
6.4 Panel Board #DIV/0! #REF! #####
TOTAL - #DIV/0!
##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### ##### #####
MONTHLY PROJECTED ACCOMPLISHMENT % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
CUMULATIVE MONTHLY PROJECTED ACCOMPLISHMENT % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
MONTHLY PROJECTED CASH FLOW PHP #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
CUMULATIVE MONTHLY PROJECTED CASH FLOW PHP #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Prepared by: Checked by: Reviewed by: Submitted by: Recommending Approval:
ENGR. ROSELLE JOIE L. DULAY ENGR. CHARMAINE CLAIRE P. ROSALIA ENGR. MARK ROBERT A. MARTER ENGR. SHARIFFUDDIN I. NAMI ENGR. CLEMENTE A. DAYOT
Senior Engineer A Principal Engineer A Principal Engineer A/Technical Unit Head District Manager - Designate Regional Manager
Davao City/Digos City/IS Garden Samal/ Davao City/Digos City/IS Garden Samal/ Davao City/Digos City/IS Garden Samal/ Davao City/Digos City/IS Garden Samal/ NHA Region XI
Davao del Sur/Davao del Norte District Office Davao del Sur/Davao del Norte District Office Davao del Sur/Davao del Norte District Office Davao del Sur/Davao del Norte District Office
48 49
##### #####
/0!
/0!
/0!
/0!
