Detailed Estimate for macadamization of Malsar to latizar via shallala road from km 1st onwards Under
C&T 2025-26
S no Item of work no length Width Hight Qnt unit Rate Amount
1 Supplying and stacking at site,Laying, spreading and compacting stone
aggregate of specified sizes toWBM specifications in uniform thickness, hand
picking, rolling with 3wheeled road / vibratory roller 8-10 tonne capacity in
stages to proper grade and camber, applying and brooming requisite type of
screening /binding material to fill up interstices of coarse aggregate, watering
and compacting to the required density. Graded crushed stone aggregate of
size90 mm to 45 mm 100 mm thick
km1st onwards 1020 3.5 0.1 357
Qnt.@30% in streches 107.1
Total 107.1 cum 1972.3 211233.33
2 Supplying and stacking at site,Laying, spreading and compacting stone
aggregate of specified sizes to WBM specifications in uniform thickness, hand
picking, rolling with 3 wheeled road / vibratory roller 8-10 tonne capacity in
stages to proper grade and camber, applying and brooming requisite type of
screening /binding material to fill up interstices of coarse aggregate, watering
and compacting to the required density. Graded crushed stone aggregate of
size 63 mm to 45 mm 75mm thick
km1st onwards 1020 3.5 0.075 267.75
add 10 % extra for curves 26.775
Total 294.525 cum 1972.3 580891.6575
3 Supplying and stacking at site,Laying, spreading and compacting stone
aggregate of specified sizes to WBM specifications in uniform thickness, hand
picking, rolling with 3 wheeled road / vibratory roller 8-10 tonne capacity in
stages to proper grade and camber, applying and brooming requisite type of
screening /binding material to fill up interstices of coarse aggregate, watering
and compacting to the required density. Graded crushed stone aggregate of
size 53 mm to 22.4 mm 75mm thick
Quantity vide item no 2 294.525 cum 1972.3 580891.6575
4 Supplying and stacking at site Stone screening of size 13.2 mm nominal size
(Type A)
Quantity vide item no 1 107.1 0.25 26.775
Quantity vide item no 2 294.525 0.156 45.9459
Quantity vide item no 3 294.525 0.228 67.1517
Total 139.8726 cum 1204.15 168427.5913
5 Providing and applying tack coat using hot straight run bitumen of grade – VG-
10, including heating the bitumen, spraying the bitumen with mechanically
operated spray unit fitted on bitumen boiler, cleaning and preparing the
existing road surface as per specifications.
On W.B.M. @ 0.75 Kg/sqm.
km1st onwards 1020 3.3 3366
add 10 % extra for curves 336.6
Total 3702.6 Sqm 74.35 275288.31
6 Providing and laying bituminous macadam using crushed stone aggregates of
specified grading premixed with bituminous binder, transported to site by
tippers, laid over a previously prepared surface with paver finisher equipped
with electronic sensor to the required grade, level and alignment and rolling
with smooth wheeled, vibratory and tandem rollers as per specifications to
achieve the desired compaction and density, complete as per specifications and
directions of Engineer-in-Charge.50 to 100 mm average compacted thickness
with bitumen of grade VG-10 @ 3.5% (percentage by weight of total mix)
prepared Hot Mix Plant of 60-90 TPH capacity
km1st onwards 1020 3.3 0.05 168.3
add 10 % extra for curves 16.83
Total 185.13 cum 8590.95 1590442.574
7 2.5 cm premix carpet surfacing with 2.25cum and 1.12 cum of stone
chippings of 13.2 mm and 11.2mm size respectively per 100 sqm and 52kg and
56 kg of hot bitumen per cum of stone chippings of 13.2 mm and11.2 mm size
respectively including a tack coat with hot straight runbitumen including
consolidation with road roller of 6 to 9 tonne capacity etc. complete (tack coat
to be paid for separately
Quantity vide item no 6 3702.6 Sqm 269.85 999146.61
8 Providing and laying seal coat of premixed fine aggregate (passing 2.36 mm and
retained on 180 micron sieve) with bitumen using 128 kg of bitumen of grade
VG-10 bitumen per cum of fine aggregate and 0.60 cum of fine aggregate per
100 sqm of road surface including rolling and finishing with road all complete
Quantity vide item no 6 3702.6 Sqm 101.4 375443.64
9 Filling available excavated earth (excluding rock) in trenches, plinth, sides of
foundations etc. in layers not exceeding 20 cm in depth, consolidating each
deposited layer by ramming lead upto 50 m and lift upto 1.5 m. berm filling
0.50 m wide on both side
10 2 1020 0.5 0.2 204 cum 218.4 44553.6
11 Carriage of stone aggregate upto 40mm n/s and above incl. loading unloading
and stacking at an everage distance of 06 km by MT. Qnt vide item no 1,2
item no 1 107.1
item no 2 294.525
401.625 cum 235.22 94470.2325
12 Carriage of stone aggregate below 40mm n/s incl. loading unloading and
stacking at an average distance of 06 km by MT
Item no 2-------109.82@0.050
item no =5.493 294.525
item no 4 139.8726
Total 434.3976 cum 216.4 94003.64064
GRAND Total 5014792.843
Say 50.00
Junior Engineer Asstt. Executive Engineer Executive Engineer
