COST ESTIMATE FOR CONSTRUCTION OF R.C.C.
BOX-CELL CULVERT
Improvement of Road From RD Road to Sankatira via Davar in the district of Puri for
Name of the road: the year 2023-24.
Type of cross Drainage Work: 2 Span Box-cell Culvert ( 6.00 m x 3.00 m) size
Total Nos. of Culvert : 1 No At RD-3/090 Km
Type of soil : All kinds of soil
Sl. Ht / Th Quantit
Description of item Nos. Length Width Unit Rate in Rs. Amount in Rs.
No in M y
1 2 3 4 5 6 7 8 9 10
1 Earth work in excavation of fondation in hard soil within the initial
lead & lift including dressing & levelling the bed & depositiong the
excavated earth away from the site etc. all complete as per the
direction of Engineer in Charge.
Cut off U/S(with side cut off) 1 × 30.75 × 1.00 × 2.00 Cum 61.50
Cut off D/S 1 × 32.75 × 1.00 × 2.50 Cum 81.88
Bridge proper and appron 1 × 14.40 × 13.75 × 0.80 Cum 158.40
Flexible appron U/S 1 × 14.95 × 3.00 × 1.00 Cum 44.85
Flexible appron D/S 1 × 14.95 × 4.00 × 1.00 Cum 59.80
Wing walls 4 × 2.20 × 2.52 × 2.00 Cum 44.35
Total 450.78 Cum 450.78 @ 206.77 93,207.78
2 Filling sand-Supplying & filling good clean river sand of approved
quality including watering to complete saturation & ramming
complete with all leads & lifts including cost, conveyance, royalty &
taxes of all materials & cost of all labour & T&P required for the work
etc. complete as per specification & direction of Engineer in charge.
Below raft 1 × 14.80 × 14.15 × 0.20 Cum 41.88
Cut off wall U/S 1 × 30.75 × 1.00 × 0.20 Cum 6.15
Cut off wall D/S 1 × 32.75 × 1.00 × 0.20 Cum 6.55
Wing walls 4 × 2.20 × 2.52 × 0.20 Cum 4.44
Total Cum 59.02 @ 1,208.16 71,305.60
3 Plain cement concrete M-15 grade in Foundation complete as per
drawing and technical specification.
Below bed level
Below raft 1 × 14.80 × 14.15 × 0.15 Cum 31.41
Wing walls 4 × 2.20 × 2.52 × 0.40 Cum 8.87
Cut off D/S 1st step 1 × 30.75 × 1.00 × 0.50 Cum 15.38
Cut off U/S 1st step 1 × 32.75 × 1.00 × 0.50 Cum 16.38
Toe wall 4 × 15.00 × 0.60 × 1.20 Cum 43.20
Cut off D/S 2nd step 1 × 30.75 × 0.60 × 1.00 Cum 18.45
Cut off U/S 2nd step 1 × 32.75 × 0.60 × 1.50 Cum 29.48
163.17 @ 6,178.21 10,08,098.53
4 Plain cement concrete M-15 grade in Sub-Structure complete as per
drawing and technical specification.
DEWATERING ( Below bed)
Rigid Appron U/S 1 × 15.35 × 3.00 × 0.30 Cum 13.82
D/S 1 × 15.35 × 4.00 × 0.30 Cum 18.42
Wing 4 × 2.20 × 2.12 × 0.40 Cum 7.46
Cum 39.70
SHUTTERING(above bed)
Wing walls 4 × 2.20 × 1.92 × 0.40 Cum 6.76
4 × 3.00 × 1.11 × 3.60 Cum 47.95
Total Cum 94.41 @ 6,242.97 5,89,398.80
Sl. Ht / Th Quantit
Description of item Nos. Length Width Unit Rate in Rs. Amount in Rs.
No in M y
1 2 3 4 5 6 7 8 9 10
5 R.C.C work of M-25 grade with 20mm and down grade black hard
granite (crusherbroken) stone chips including cost, conveyance,
royalty & taxes of all materials & cost of all labour & T&P required
for the work etc. complete as per specification & direction of
Engineer in charge.
(a) Raft 1 × 9.00 × 13.75 × 0.60 Cum 74.25 @ 7,346.70 5,45,492.48
(b) Deck Slab 1 × 9.00 × 13.75 × 0.60 Cum 74.25 @ 9,762.42 7,24,859.69
c) Rib 2 x 9.00 × 0.60 × 3.00 Cum 32.40
Pier Rib 1 x 9.00 × 0.55 × 3.00 Cum 14.85
Hunch 8 x 9.00 × 0.15/2 × 0.15 Cum 0.81
Cum 48.06 @ 9,014.52 4,33,237.83
d) Construction of R.C.C. railing of M 25 grade in cast-in-situ with 20
mm nominal size aggregate, true to line and grade, tolerance of
vertical railing post not to exceed 1 in 500, centre-to-centre spacing
between vertical posts not to exceed 2000 mm as per drawing and
technical specifications direction of Engineer in charge.
2 × 13.75 Rm 27.50 @ 2,384.45 65,572.38
6 Proving R.C.C M-30 Casting in Wearing Coat including cost
canveyance rayality & taxes of all materials cost of all labour T&P etc,
complete.
1 × 9.00 × 13.75 × 0.075 Cum 9.28 @ 7,792.00 72,309.76
7 Supplying, fitting, and placing HYSD bar reinforcement in
superstructure complete as per drawing and technical specifications
a - Deck Slab 74.25 Cum @ 1.00 Qntl. 74.25
c.- Raft 74.25 Cum @ 1.00 Qntl. 74.25
d-Rib & Hunch 48.06 Cum @ 0.80 Qntl. 38.448
e-Wing wall 47.95 Cum @ 0.075 Qntl. 3.596
Total Qntl. 190.54 @ 8,868.55 16,89,813.52
8 Providing Weep Holes is Brick Masonry/Paln/Rainforced concrete
abutment, wing wall / return wall with 100mm dia AC pipe,
extending through the full width of the structure wirh slope of
IV:2Htowards drawing force etc, complete.
Abutment 2 × 10 Nos. Nos. 20
Wing wall 4 × 8 Nos. Nos. 32
Nos. 52 @ 108.14 5,623.28
9 Rough Stone Dry Packing in approns and Revetment with hard
Granite Stones.
U/S Appron 1 × 15.35 × 3.00 × 0.6 Cum 27.63
D/S Appron 2 × 15.35 × 4.00 × 0.6 Cum 73.68
Revertment 4 × 3.00 × 4.00 × 0.3 Cum 14.40
Cum 115.71 @ 2,476.99 2,86,612.51
10 Providing and laying of Filter Media with Stone Crushed aggregates
of 45mm size satisfying the requirements laid down in clause
2504.2.2. of MORTH Specifications to a thickness of not less than
In between Wing wall and Abutment
Behind Abutment Ribs 2 × 6.78 × 2.70 × 0.60 Cum 21.97
Behind Wing wall 4 × 3.00 × 2.70 × 0.60 Cum 19.44
Cum 41.41 @ 3,129.71 1,29,601.29
57,15,133.45
Total 57,15,133.45
1 Nos. of slab culvert 1 x 5715133.45 Rs. 57,15,133.45
Junior Engineer Assistant Exe. Engineer Superintending Engineer
Rural Works Section,Gop Rural Works Sub Division, Konark Rural Works Division, Nimapara
