DETAIL ESTIMATE FOR THE CONSTRUCTION OF PUCCA DRAIN ON KEWA PUL
TO KITHER ROAD UNDER PERMANENT RESTORATION.
S.No. Description Amount
(Rs)
1 Earthwork in excavation for structures as per drawing and technical specifications clause 305.1
including setting out construction of shoring & bracing removal of stumps and other
deleterious material and disposal up to a lead of 50 Mtr. Dressing of sides and bottoms and
back filling in trenches with excavated suitable material.
1X 150 X 0.975 X 0.60 = 87.75 m3
@ Rs 520.20/m 3 45647.55
2 Providing concrete for plain/reinforced concrete in open foundation complete as per drawing
and technical specifications clause 802, 803, 1202 & 1203 PCC grade M-10 (1:3:6) Nominal mix.
Bottom 150x0.975x 0.10 = 14.625 m 3
@Rs. 5000.99/m 3
73139.5
3. Providing concrete for plain/reinforced concrete in open foundation completed as per drawing
and technical specifications clause 802, 803, 1202 & 1203 PCC grade M-15 (1:2.5:5 Nominal
mix.
1 x 150 x 0.225 x 0.60 = 20.25 m3
1 x 150 x 0.15 x 0.60 = 13.5 m3
Total = 33.75 m3
@Rs. 5051.39/m 3 170484.41
4. Providing and laying 50 mm thick cement concrete flooring in M-20 stone aggregate 20mm to
10mm
1 X 150 X 0.05 X 0.60 = 4.5 m3 @ Rs. 5404.15/M 3 24318.67
5. Carriage of material by MT from source to site of work incl. loading unloading complete
a) Sand av. Distance 30.0 Km by MT
Qty vide item No. (2) 14.625 m3 @0.462 = 6.77 m3
(3) 33.75 m3 @0.48/m3 = 16.2 m3
Total = 22.97 m3 @ 359.92/m3 8267.4
b) Stone agg. For an av. Distance o 30.0 Km
Qty vide item No. (2) 14.625 M3 @ 0.924/m3 = 13.51 m3
(3) 33.75 M3 @ 0.80/m3 = 27 m3
Total = 40.51 m3 17926.5
3
@ Rs. 442.52/m
c) Cement for av. Distance of 217.0 Km from Jammu
Qty vide item No. (2) 14.625 m3 @ 0.25MT/m3 = 3.67 MT
(3) 33.75 m3 @ 0.275 MT/m3 = 9.3 MT 22153.15
Total = 12.97 MT
@Rs 1708.03/MT
Total cost 361973.2
Say Rs. (Lac.) 3.62
Assistant Executive Engineer, Executive Engineer,
PMGSY Sub Division PMGSY Division
Kishtwar Kishtwar
Assistant Executive Engineer, Executive Engineer,
PMGSY Sub Division PMGSY Division
Kishtwar Kishtwar
