Name of Work : Road Work

Estimate Amount :
DATA ABSTRACT
Sl
Description Rate in Rs.
No.
1 Clearing Heavy Jungle (W-0001) 10.10 /Sqm
2 Clearing Light Jungle (W-0002) 7.58 /Sqm
3 Clearing Scrub Jungle (W-0003) 7.00 /Sqm
4 Cleaning Juliflora Jungle with Uprooting (W-0007) 11.53 /Sqm
5 Cleaning Juliflora Jungle without Uprooting (W-0008) 8.75 /Sqm
6 Earth Work Excavation SS 20B (W-0061) 145.08 /Cum
7 Earth Work Excavation SS 20B for Foundation 290.16 /Cum
8 Refilling with excavated Sand (W-0074) 44.28 /Cum
9 Refilling with excavated soil(other than Sand)(W-0075) 50.44 /Cum
10 Tack Coat Over Primed Surface 21.49 /Sqm
11 Tack Coat Over Existing BT Surface 34.34 /Sqm
12 B.M. 50mm Thick Using VG40 (Above 5m Paver) 10678.12 /Cum
B.C. 30/40mm Thick Using VG40 With Plastic (Above 5m
13 13273.08 /Cum
Paver)

Road Data - Ver-25.1 1 of 15 Revised during - July 2025

 Name of Work : Road Work

Estimate Amount : Rs.0 Lakhs

Schedule of Rates adopted in this estimate for the year : 2025-2026
Basic Data Adopted in this Estimate for the above Work
Bitumen / Emulsion Rate as on 16/12/2024
Basic Rate of Bitumen Basic Rate of Emulsion
VG10 : Emulsion SS1 : Rs.53672.00/MT
VG30 : Emulsion RS1 : Rs.51120.00/MT
VG40 : Rs.51532.00/MT Drum Deduction : Rs.1500.00/MT
Source : Manali Source : Irunkattukottai
Storage Charges : 5 % Storage Charges : 5 %
Conveyance Factor : 2.70 Conveyance Factor : 1.690
Lead to Mid of Project Road: 25 Km Lead to Mid of Project Road: 30 Km

Terrain Classification (for conveyance) : Plains

Lead to CMP site Plains Hills
Metal Lead to CMP Site : 31 Km
Bitumen Lead to CMP Site : 58 Km

Cost of Fuel Details

Diesel : 93.00 /Lit LDO 50.25 /Lit Kerosene : 78.29 /Lit

Details of other allowances.

Area Type : Corporation limits Area Details : Chennai
Night work : Yes 9m Paver involved:

Road Data - Ver-25.1 2 of 15 Revised during - July 2025

 Highways Schedule of Rates for 2025-2026
Area : Corporation limits, Location : Chennai, Locally Quarried Materials: Yes
IRC HBG Metal Rates Labour Charges
Size Rate Description Rate
90mm (HW-M0093) 544.00/Cum Bit. Heat Master Optr. (HW-L0099) 1351.35/Day
75mm (HW-M0094) 608.00/Cum Bitumen Raker Man (HW-L0100) 1351.35/Day
63mm (HW-M0095) 786.50/Cum Mini Hot Mix Plant Optr.(HW-L0101) 1351.35/Day
53mm (HW-M0096) 959.00/Cum Bitumen Sprayer Man (HW-L0102) 1296.00/Day
46.50mm (HW-M0097) 1290.00/Cum Gunnuting Gun Optr(HW-L0103) 1229.85/Day
45mm (HW-M0098) 1290.00/Cum Head Mazdoor (HW-L0104) 1202.85/Day
37.50mm (HW-M0099) 1316.00/Cum Gunnuting Plant Optr (HW-L0105) 1179.90/Day
26.50mm (HW-M0100) 1339.00/Cum Road Mazdoor Gr.- I (HW-L0106) 1167.75/Day
25mm (HW-M0101) 1339.00/Cum Road Mazdoor Gr.-II (HW-L0107) 946.35/Day
22.40mm (HW-M0102) 1983.00/Cum Conveyance Charges (PWD Rates)
13.20mm (HW-M0103) 1973.00/Cum Rough Stone, Jelly,Sand,Gravel (Rs. / Km)
11.20mm (HW-M0104) 1338.00/Cum Km Plain Hills
6.70mm (HW-M0105) 1050.00/Cum 0 - 10 Km (C-0047) (C-0095) 11.79 23.58
6mm (HW-M0105) 1050.00/Cum 10-20 Km (C-0048) (C-0096) 10.08 20.16
5.60mm (HW-M0105) 1050.00/Cum 20-40 Km (C-0049) (C-0097) 8.67 17.34
4.75&Below (HW- 40-80 Km (C-0050) (C-0098) 8.13 16.26
1050.00/Cum
M0106) 80 & Above (C-0051) (C-0099) 6.82 13.64
RATES OF WORK AS PER PWD SCHEDULE OF RATES 2025-2026
Description Rate
Clearing Heavy Jungle (W-0001) 10.10/Sqm
Clearing Light Jungle (W-0002) 7.58/Sqm
Clearing Scrub Jungle (W-0003) 7.00/Sqm
Cleaning Juliflora Jungle with Uprooting (W-0007) 11.53/Sqm
Cleaning Juliflora Jungle without Uprooting (W-0008) 8.75/Sqm
Seigniorage,DMF,Green Fund and LBT for Gravel and Earth (add Base cost) 152.20/Cum
Earth Work Excavation SS 20B (W-0061) 145.08/Cum
Earth Work Excavation SS 20B for Foundation 290.16/Cum
Refilling with excavated Sand (W-0074) 44.28/Cum
Refilling with excavated soil(other than Sand)(W-0075) 50.44/Cum
Vibrator Charges for PCC rate per Cum (W-0100) 90.37/Cum
Vibrator Charges for RCC rate per Cum (W-0101) 121.96/Cum
Mixing Mortar Cement by Manual (W-0164) 150.18/Cum
Mixing Mortar Cement by Machine (W-0165) 197.96/Cum

Road Data - Ver-25.1 3 of 15 Revised during - July 2025

 Hire Charges for Machinery

Power Roller (HW-H0077) 1083.50 /Day

Water Sprinkler (HW-H0083) 1521.30 /Day
Mini Hot Mix Plant (HW-H0082) 2224.20 /Day
Bitumen Boiler per Day (HW-H0092) 271.70 /Day
Vibrator Roller/ Hr 898.01 /Hour
Water / KL (HW-H0002) 237.60/KL
Central Hot Mixing Plant (HW-H0091) 12764.40 /Day
Vibratory Roller (HW-H0081) 7184.10 /Day
Paver Finisher (HW-H0080) 3234.00 /Day
Tipper Trucks (10 Tonnes) (HW-H0078) 1437.70 /Day
Loader 5 cum capacity (HW-H0079) 1597.20 /Day
Water tanker (WMM) (HW-H0089) 1130.80 /Day
Motor grader (110 HP) (HW-H0087) 17767.20 /Day
Pug mill (Base Mix Plant) (HW-H0090) 8840.70 /Day
Electrical Generator 125KVA (HW-H0085) 6806.80 /Day
Tractor per hour 465.03 /Hour
Tipper Trucks-per tonne /km (HW-H0003) 6.60 /tonne/Km
Rotovator per hour 465.00 /Hour
Wet Mix Plant 75MT capacity (HW-H0084) 11843.70 /Day
Bitumen emulsion sprayer/10 sqm (HW-H0004) 27.50 /10Sqm
Paver Finisher (more than 5m) per hour (HW-H0001) 4510.00 /Hour
Pneumatic tyred roller per hr (HW-H0005) 2200.00 /Hour
Tractor Rotovator (incl fuel /day) (HW-H0088) 3720.20 /Day
Water 6KL Capacity (GSB) (HW-H0086) 2634.50 /Day
Milling Machine with 1 Meter Drum Width (HW-H0007) 5012.70 /Hr.
Vibrator Soil Compactor (Earth/Soil, GSB, WMM)(HW-H0006) 2200.00 /Hr.
Plate Compactor (HW-H0030) 99.00 /Hr.
Kerb Casting and laying Machine (HW-H0028) 573.10 /Hr.
Transit Truck Agitator for Transportation (6Cum) (HW-H0039) 11.55

Road Data - Ver-25.1 4 of 15 Revised during - July 2025

 Cement Rate With Storage 2025-2026

Cost of Cement as per PWD Schedule of Rates Rs.5602.50

Deduct loading and unloading charges (-) Rs.271.00

Rs.5331.50
Basic Cement Rate = 5331.50

Add Storage Charges at 5% of Basic Cost = 5331.50 X 5.00

= 266.58
100.00

Cost of Cement incl. Storage at 5% of Basic cost = 5602.5 + 266.58

=Rs.5869.08/MT

Steel Rate with Storage Charges 2025-2026

Cost of Steel as per PWD Schedule of Rates Rs.55665.00

Deduct loading and unloading charges (-) Rs.271.00

Rs.55394.00
Basic Steel Rate = 55394.00

Add Storage Charges at 5 % of Basic Cost = 55394.00 X 5.00 = 2769.70

100.00

Cost of Steel incl. Storage at 5% of Basic cost = 55665 + 2769.7

=Rs.58434.70/MT

Road Data - Ver-25.1 5 of 15 Revised during - July 2025

 WORKING OUT METAL RATE FOR BM 50mm thick

For 26.50 mm to 13.20 mm IRC

0.180 Cum Cost of 25 & 22.40mm IRC at Rs. 1661.00 /cum. = 298.98
0.820 Cum Cost of 13.20mm (HW-M0103) Metal at Rs. 1973.00 /cum. = 1617.86
Rate of metal 26.50-13.20mm for BM 50mm Rs. 1916.84

For 13.20 mm to 2.36 mm IRC

0.570 Cum Cost of 11.2, 6.70, 6,5.6 & 4.75mm at Rs. 1107.60 /cum. = 631.33
0.430 Cum Cost of 2.36mm (M-0106) Metal at Rs. 1050.00 /cum. = 451.50
Rate of metal 13.20 - 2.36 mm for BM 50mm Rs. 1082.83

For 2.36 mm & below

1.000 Cum Cost of 2.36mm (M-0106) Metal at Rs. 1050.00 /cum. = 1050.00

WORKING OUT METAL RATE FOR DBM 50mm thick

For 26.50mm to 13.20mm IRC

0.160 Cum Cost of 26.50mm (HW-M0100) Metal at Rs. 1339.00 /cum. = 214.24
0.370 Cum Cost of 25 & 22.40mm IRC at Rs. 1661.00 /cum. = 614.57
0.470 Cum Cost of 13.20mm (HW-M0103) Metal at Rs. 1973.00 /cum. = 927.31
Rate of metal 26.50-13.20mm for DBM 50mm Rs. 1756.12

For 13.20 mm to 2.36 mm IRC

0.550 Cum Cost of 11.2, 6.70, 6,5.6 & 4.75mm at Rs. 1107.60 /cum. = 609.18
0.450 Cum Cost of 2.36mm (M-0106) Metal at Rs. 1050.00 /cum. = 472.50
Rate of metal 13.20-2.36mm for DBM 50mm Rs. 1081.68

For 2.36mm & below

1.000 Cum Cost of 2.36mm (M-0106) Metal at Rs. 1050.00 /cum. = 1050.00

Road Data - Ver-25.1 6 of 15 Revised during - July 2025

 WORKING OUT METAL RATE FOR BC 30/40mm thick

For 19.00 mm to 9.50 mm IRC

0.240 Cum Cost of 13.20mm (HW-M0103) Metal at Rs. 1973.00 /cum. = 473.52
0.760 Cum Cost of 11.20mm (M-0104) Metal at Rs. 1338.00 /cum. = 1016.88
Rate of Metal For 19.00 mm to 9.50 mm IRC BC (40mm thick) Rs. 1490.40

For 9.50 mm to 2.36 mm IRC

0.660 Cum Cost of 6.70, 6, 5.6 & 4.75 mm IRC at Rs. 1050.00 /cum. = 693.00
0.340 Cum Cost of 2.36mm (M-0106) Metal at Rs. 1050.00 /cum. = 357.00
Rate of Metal For 9.50 mm to 2.36 mm IRC BC (40mm thick) Rs. 1050.00

For 2.36mm & below

1.000 Cum Cost of 2.36mm (M-0106) Metal at Rs. 1050.00 /cum. = 1050.00

Road Data - Ver-25.1 7 of 15 Revised during - July 2025

 BITUMEN RATE TO SITE

VG 10 VG 30 CRMB 55
Basic Rate 0.00 0.00 #REF!
Storage Charges 5% of basic price 0.00 0.00 #REF!
0.00 0.00 #REF!
Conveyance at Rs.2.70 per km for
25 km 135.00 135.00 135.00
140 #REF!

round 2

EMULSION BITUMEN RATE TO SITE

Slow Setting - Rapid Setting-I
I For Tack for Tack Coat
Coat Application
Application (R/C Drums)
( R/C Drums)

Basic Rate 53672.00 51120.00

Storage Charges 5% of basic price 2683.60 2556.00 0.00
Deduct Drum cost -1500.00 -1500.00
Conveyance at Rs.1.69 per km for 30 km 50.70 50.70
54906.30 52226.70

Road Data - Ver-25.1 8 of 15 Revised during - July 2025

 BITUMEN RATE TO CMP
VG 40 VG 30 VG 10
VG 40 VG 30 VG 10
Basic Rate 51532.00 0.00 0.00
Storage Charges 5% of basic price 2576.60 0.00 0.00
54108.60 0.00 0.00
Conveyance at Rs.2.70 per km for
58 km 313.20 313.20 313.20
54421.80

Selected Grade of Bitumen for BC 0 54421.80

Road Data - Ver-25.1 9 of 15 Revised during - July 2025

 ROAD METAL RATE FOR CMP
CMP Site:
Metal Source:
Lead in Km Cost of Cost of Stacking
Kind of Materials Total
material Conveyance Charges
Plains Hills
31 26.50-13.20mm (BM50) 1916.84 314.07 -- 2230.91
31 13.20-2.36mm (BM50) 1082.83 314.07 -- 1396.90
31 2.36 & below (BM50) 1050.00 314.07 -- 1364.07
31 19.00-9.50mm (BC) 1490.40 314.07 -- 1804.47
31 9.50-2.36mm (BC) 1050.00 314.07 -- 1364.07
31 2.36 & below (BC) 1050.00 314.07 -- 1364.07

Road Data - Ver-25.1 10 of 15 Revised during - July 2025

 BM (Grade-II) 50mm Thick using VG40 and more than 5m Paver
Providing, laying 50mm consolidated thick Bituminous Macadam using 0.20cum of
26.50-13.20mm, 0.43cum of 13.20-2.36mm and 0.08cum of 2.36mm & below size
IRC metal with 37 Kgs of VG40 Grade bitumen for premixing per 10sqm including
cost and conveyance of all materials to CMP site, heating the bitumen, aggregate and
mixing them in required temperature using Central hot mix plant 20-30ton capacity,
conveying the mix by tipper trucks to paver site, spreading the mix to uniform
thickness of 50mm with mechanical paver finisher hydrostatic (more than 5m
width) to the specified grades and cross sections and consolidated by 8-10 tonne
Vibratory Roller to the required density etc., including labour for attending to paver
to site etc., including hire and fuel charges for 20-30t CMP with bitumen boiler,
tipper trucks, Paver Finisher, Vibratory roller and all other tools and plant required,
including all other incidental charges etc., complete as per specification using CMP
as per clause 504 of MORTH Rev-5
HIRE CHARGES FOR MACHINERIES
1. CENTRAL HOT MIX PLANT
Hire charges excluding fuel charges per hour 12,764.40 /8 = Rs. 1595.55
Running the Plant/Hr 30 lit of diesel at Rs. 93.00 /Lit = Rs. 2790.00
Heating bitumen/Hr 21lit of Light Diesel Oil at Rs.50.25/Lit = Rs. 1055.25
Heating aggregates/Hr 145lit of Light Diesel Oil at Rs.50.25/Lit = Rs. 7286.25
Hire Charges including fuel charges per hour = Rs. 12727.05
Out turn of CMP per Hour for BM = 135sqm. of 50 mm thick
Hire Charges for CMP per 10sqm. (12,727.05 / 135) x 10 = Rs. 942.74 /10sqm

[Link] BOILER
Since Bitumem boiler is attached with CMP unit hire charges for separate bitumen boiler is
not necessary

[Link] TYRED ROLLERS

Hire charges including fuel charges/Hr at Rs. 2,200.00 = Rs. 2200.00
Fuel charges/Hr 2.50lit at Rs. 93.00 /Lit = Rs. 0.00
Hire Charges including fuel charges per hour = Rs. 2200.00
Out turn of Pneumatic Roller /Hr = 350sqm. of 50 mm thick
Hire Charges for Vibrator roller/10sqm (2,200.00/350) x10 = Rs. 62.86 /10sqm

[Link] Finisher Hydrostatic (more than 5m width) 170 HP

Hire charges including fuel charges/Hr at Rs. 4,510.00 = Rs. 4510.00
Fuel charges/Hr 6lit at Rs. 93.00 /Lit = Rs. 0.00
Hire Charges including fuel charges per hour = Rs. 4510.00
Out turn of Paver Finisher (more than 5m ) /Hr. = 135 sqm. of 50 mm thick
Hire Charges for more than 5m paver finisher /10sqm = Rs. 334.07 /10sqm
(4,510.00/135) x 10

Road Data - Ver-25.1 11 of 15 Revised during - July 2025

 5. TIPPER TRUCKS
Hire charges excluding fuel charges /Hr at Rs. 1,437.70 /8 = Rs. 179.71
Fuel charges /Hr 3.25lit at Rs. 93.00 /Lit = Rs. 302.25
Hire Charges including fuel charges per hour = Rs. 481.96
Out turn of Tipper Truck per hour = 135 sqm. of 50 mm thick
Number of tipper required per CMP unit = 6 trucks
Hire Charges for Tipper /10sqm (481.96 /135) x 6 x 10 = Rs. 214.20 /10sqm

Total hire charges for machineries /10sqm = 942.74 + 62.86 + 334.07 + 214.20
= Rs. 1553.87 /10sqm
LABOUR CHARGES PER 1200SQM
For loading materials into CMP
33.00 Nos Mazdoor Ist Class at Rs. 1167.75 /Each = Rs. 38535.75
25.00 Nos Mazdoor IInd Class at Rs. 946.35 /Each = Rs. 23658.75
For attending Paver Finisher
10.00 Nos Mazdoor Ist Class at Rs. 1167.75 /Each = Rs. 11677.50
Total Labour Charges per 1200sqm = Rs. 73872.00
Labour Charges per 10sqm 73,872.00 / 1200) x 10 = Rs. 615.60 /10sqm

BM 50mm thick using VG40 Bitumen and more than 5m Paver per cum rate
0.200 Cum Cost of 26.5-13.20mm IRC at Rs.2230.91 /Cum = Rs. 446.18
0.430 Cum Cost of 13.20-2.36mm IRC at Rs.1396.90 /Cum = Rs. 600.67
0.080 Cum Cost of 2.36mm & below IRC at Rs.1364.07 /Cum = Rs. 109.13
37.00 Kg Cost of VG40 Bitumen at Rs.54421.80 /MT = Rs. 2013.61
10.00 Sqm Hire charges at Rs.1553.87 /10sqm = Rs. 1553.87
10.00 Sqm Labour charges at Rs.615.60 /10sqm = Rs. 615.60
Rate for 10 sqm = Rs. 5339.06

Rate per cum of 50 mm thick (5,339.06 / 10 x 0.05 ) = Rs. 10678.12 /Cum.

Road Data - Ver-25.1 12 of 15 Revised during - July 2025

 Tack Coat Over Existing BT Surface
Providing and laying Tack Coat over Existing BT surface using 2 Kg of Bitumen
Emulsion (RS1) per 10 sqm for preparatory to another bituminous construction
over it including cost of material, labour charges, rentals for machinery, fuel and
all other incidental charges etc., complete as perClause 503 of MORTH Rev-5

Labour Charges per 500 sqm

5.00 Nos Mazdoor Ist Grade Preparing Surface
@Rs 1167.75 /each =Rs 5838.75
5.00 Nos Mazdoor IIst Grade(Applying TC)
@Rs 946.35 /each =Rs 4731.75
Total Labour Charges per 500 sqm =Rs 10570.50

Total Labour Charges per 10 sqm = 10570.50 x10 Rs. 211.41

500
Rate for Tack Coat over Existing BT surface

2.00 Kgs Cost of RS-I Bitumen emulsion@Rs 52226.70 /MT =Rs 104.45
Hire for Bitumen Emulsion
10.00 sqm Pressure Distributor (HW- @Rs 27.50 /10sqm=Rs 27.50
H0004)
10.00 sqm Labour Charges @Rs 211.41 /10sqm=Rs 211.41
Rate for 10 sqm =Rs 343.36

Rate per 1.00 sqm =Rs 34.34 /sqm

Tack Coat Over Primed Surface

Providing and laying Tack Coat over WBM/ WMM surface (treated with primer)
using 2.50 Kg of Bitumen Emulsion (RS1) per 10 sqm for preparatory to another
bituminous construction over it including cost of material, labour charges,
rentals for machinery, fuel and all other incidental charges etc., complete as
perClause 503 of MORTH Rev-5
Labour Charges per 500 sqm
3.00 Nos Mazdoor IInd Grade(Applying TC)
@Rs 946.35 /each =Rs 2839.05
Total Labour Charges per 500 sqm =Rs 2839.05

Total Labour Charges per 10 sqm = 2839.05 x10 Rs. 56.78

500

Rate for Tack Coat over primed WBM / WMM Surface

2.50 Kgs Cost of RS-I Bitumen emulsion@Rs 52226.70 /MT =Rs 130.57
Hire for Bitumen Emulsion
10.00 Sqm Pressure Distributor (HW- @Rs 27.50 /10sqm=Rs 27.50
H0004)
10.00 Sqm Labour Charges @Rs 56.78 /10sqm=Rs 56.78
Rate for 10 sqm =Rs 214.85

Rate per 1.00 sqm =Rs 21.49 /sqm

Road Data - Ver-25.1 13 of 15 Revised during - July 2025

 BC 30/40mm Thick (Grade-II) Using VG40 Bitumen (Plastic) (more than 5m Paver)
Providing and laying Bituminous Concrete to 30/40mm thick using 0.13 cum of 19.00-
9.50mm, 0.17 cum of 9.50-2.36mm and 0.26 cum of 2.36 and below with 47.28kgs of VG40
bitumen and 3.02Kgs of Waste Plastic for premixing per 10sqm including cost and
conveyance of all materials to CMP site, heating the bitumen and aggregate to required
temperature and mixing them in required temperature in central hot mix plant 20-30 ton
capacity, conveying the mix by tipper trucks to paver site, spreading the mix to uniform
thickness of 40mm with mechanical paver to the specified grades and cross sections and
consolidated by 8-10 tonne Vibratory / Pneumatic Roller to the required density etc., including
labour for attending to paver to site etc., including hire charges and fuel charges for 20-30 t
CMP with bitumen boiler, tipper trucks, paver finisher hydrostatic (more than 5m width),
Pneumatic roller and all other tools and plant required, including fuel and all other incidental
charges etc., complete as per specification using CMP as per clause 507 of MORTH Rev-5
HIRE CHARGES FOR MACHINERIES
1. CENTRAL HOT MIX PLANT
Hire charges excluding fuel charges /Hr. 12,764.40 /8 = Rs. 1595.55
Running the Plant 30Lit of diesel at Rs. 93.00 /Lit = Rs. 2790.00
Heating the bitumen 21Lit of Light Diesel oil at Rs. 50.25 /Lit = Rs. 1055.25
Heating the aggregates 145Lit of Light Diesel oil at Rs. 50.25 /Lit = Rs. 7286.25
Hire Charges including fuel charges per hour = Rs. 12727.05
Out turn of CMP per Hour for BC = 170sqm. of 40 mm thick
Hire Charges for CMP per 10sqm (12,727.05 / 170) x 10 = Rs. 748.65 /10sqm

[Link] BOILER
Since Bitumem boiler is attached with CMP unit hire charges for separate bitumen boiler is not
necessary

[Link] TYRED ROLLER

Hire charges excluding fuel charges/Hr at Rs. 2,200.00 = Rs. 2200.00
Hire Charges including fuel charges per hour = Rs. 2200.00
Out turn of Pneumatic tyred roller per hour= 400sqm. of 40 mm thick

Hire Charges for pneumatic roller /10sqm (2,200.00 / 400) x10 = Rs. 55.00 /10sqm

4. Paver Finisher Hydrostatic (more than 5m width) 170 HP

Hire charges including fuel charges/Hr at Rs. 4,510.00 = Rs. 4510.00
Hire Charges including fuel charges per hour = Rs. 4510.00
Out turn of Paver Finisher (more than 5m)per hour = 170 sqm. of 40 mm thick

Hire Charges for paver finisher (more than 5m)/10sqm (4,510.00 /170) x= 10
Rs. 265.29 /10sqm

Road Data - Ver-25.1 14 of 15 Revised during - July 2025

 5. TIPPER TRUCKS
Hire charges excluding fuel charges /Hr at Rs. 1,437.70 /8 = Rs. 179.71
Fuel charges /Hr 3.25lit at Rs. 93.00 /Lit = Rs. 302.25
Hire Charges including fuel charges per hour = Rs. 481.96
Out turn of Tipper Truck per hour = 170 sqm. of 40 mm thick
Number of tipper required per CMP unit = 6 trucks
Hire Charges for Tipper /10sqm (481.96 / 170) x 6 x 10 = Rs. 170.10 /10sqm

Total hire charges for machineries /10sqm = 748.65 + 55.00 + 265.29 + 170.10
= Rs. 1239.04 /10sqm
LABOUR CHARGES PER 1200 SQM
For loading materials into CMP
33.00 Nos Mazdoor Ist Class at Rs. 1167.75 /Each = Rs. 38535.75
25.00 Nos Mazdoor IInd Class at Rs. 946.35 /Each = Rs. 23658.75
For attending Paver Finisher
10.00 Nos Mazdoor Ist Class at Rs. 1167.75 /Each = Rs. 11677.50
Total Labour Charges per 1200sqm = Rs. 73872.00
Labour Charges per 10sqm (73,872.00 / 1200) x 10 = Rs. 615.60 /10sqm

BC 30/40mm Thick (Grade-II) Using VG40 Bitumen (Plastic) (more than 5m Paver)
0.130 Cum Cost of 19.00-9.50mm IRC at Rs.1804.47 /Cum = Rs. 234.58
0.170 Cum Cost of 9.50 - 2.36mm IRC at Rs.1364.07 /Cum = Rs. 231.89
0.260 Cum Cost of 2.36 mm and below at Rs.1364.07 /Cum = Rs. 354.66
47.28 Kg Cost of VG40 grade Bitumen at Rs.54421.80 /MT = Rs. 2573.06
3.02 Kg Cost of Waste Plastic at Rs.20.00 /Kg = Rs. 60.40
10.00 Sqm Hire charges at Rs.1239.04 /10sqm = Rs. 1239.04
10.00 Sqm Labour charges at Rs.615.60 /10sqm = Rs. 615.60
Rate for 10 sqm = Rs. 5309.23

Rate per Cumm of 30/40mm thick (5,309.23 / (10*0.04) ) = Rs. 13273.08/Cum

Road Data - Ver-25.1 15 of 15 Revised during - July 2025