S. Description of Items No.
Length Breadth Height Quantity Unit Rate Amount (NRs) Remarks
No. (NRs)
A General Items
A1 Insurance of Works, construction equipments and against accidents to workmen
including third party insurance 1 - - - 1 PS 500,000.00 500,000.00
A2 Additional testing of materials as instructed by site engineer if required 1 - - - 1 PS 100,000.00 100,000.00
A3 Providing Photographs as instructed by site engineer 2 - - - 2 LS 10,000.00 20,000.00
B Structural Works -
1 Site Clearence Work including collection of all debris, water, removal of bushes,
tree and disposal to the designated place before and after constructionas directed
by site engineer.
1 40.00 25.00 1000.00 sq.m 21.52 21,520.00
2 Earthwork in excavation for foundation in Soft soil upto the required depth and
disposal of excavated materials upto 50m lead and 1.50m lift including dressinf of
sides, ramming the bottom as per drawing, specification and approval of site
engineer
-
Raft Foundation Base 1 27.85 15.15 4.30 1814.29 -
Total of Excavation 1814.29 Cu.m. 655.03 1,188,413.23
3 Backfilling in foundation trenches with excavated materials including compaction in
layers of 150mm with sprinkling water as per drawing, specification and approval
of engineer
-
Floor 30% of total earthwork 544.29 -
Total of Backfilling Work 544.29 cum 395.96 215,515.67
-
4 Providing and soling stone in foundation in true line and level including filling filling
of voids by local sand all complete as per drawing, specification and approval of
engineer
-
Raft Foundation Base 1.00 27.85 15.15 0.150 63.289 -
Projection part at ramp and Petti works 1 87.20 0.60 0.150 7.848
step at exit portion 1 5.46 1.50 0.150 1.229
2 5.10 1.20 0.150 1.836
Total of stone Soling work 74.20 Cu.m. 4,398.75 326,394.40
-
5 Supplying, mixing, placing, compact and cure concrete in foundation base of
footing as per drawings, specification and approval of engineer. Concrete mix -
1:3:6
-
Raft Foundation Base 1.00 27.85 15.15 0.10 42.19 -
Projection part at ramp and Petti works 1.00 87.20 0.60 0.10 5.23
step at exit portion 1.00 5.46 1.50 0.10 0.82
0 2.00 5.10 1.20 0.10 1.22
Total of PCC 1:3:6 0 49.47 Cu.m. 11,815.04 584,463.44
-
Estimate By: Chekecked By: Approved By:
S. Description of Items No. Length Breadth Height Quantity Unit Rate Amount (NRs) Remarks
No. (NRs)
6 Supplying, mixing, placing, compact and cure concrete in foundation footings, tie-
beams, columns, beams, lintels, slabs as per drawings, specification and approval of
engineer. Concrete mix - 1:1.5:3 for RCC work
-
Raft Foundation Base 1 27.85 15.15 1.00 421.93 -
PCC for RCC below plinth level for column 24 0.45 0.45 3.00 14.58 -
PCC for RCC Plinth beam -
Long Side Beam(B1) 4 27.85 0.30 0.45 15.04 -
Short Side Beam(B1) 4 15.15 0.30 0.45 8.18
Short Side Beam(B2) 2 15.15 0.40 0.60 7.27 -
Secondary Beam
Long Side Beam 3 27.85 0.30 0.30 7.52
Short Side Beam 5 15.15 0.30 0.30 6.82
PCC for RCC for column for GF -
Column 24 0.45 0.45 3.00 14.58 -
PCC for RCC for column for FF -
Column 24 0.45 0.45 3.00 14.58 -
PCC for RCC for column for SF -
Column 24 0.45 0.45 3.00 14.58 -
PCC for RCC for column for TF
Column 24 0.45 0.45 3.00 14.58
PCC for RCC for column for FF
Column 24 0.45 0.45 3.00 14.58
PCC for RCC for column for Fifth Floor
Column 24 0.45 0.45 3.00 14.58
Beam for all Floors -
Long Side Beam(B1) 24 27.85 0.30 0.45 90.23 -
Short Side Beam(B1) 24 15.15 0.30 0.45 49.09 -
Short Side Beam(B2) 12 15.15 0.40 0.6 43.63
Secondary Beam 0 0 0.00 0 0.00
Long Side Beam 18 27.85 0.30 0.3 45.12
Short Side Beam 30 15.15 0.30 0.3 40.91
Slab for all Floor 7 27.85 15.15 0.125 369.19 -
Projection Slab 54 5.16 1.40 0.125 48.76
Shear wall at Basement 1 79.85 0.15 3.00 35.93 -
Shear Wall at lift 7 8.58 0.15 3.00 27.03 -
Total of PCC work for RCC 1:1.5:3 1318.70 Cu.m. 16997.40 22,414,446.95
-
Estimate By: Chekecked By: Approved By:
S. Description of Items No. Length Breadth Height Quantity Unit Rate Amount (NRs) Remarks
No. (NRs)
Providing and laying first class hand made brick work in cement mortar ( 1:4 ) in
7 foundation and super structure and other specified area as per drawings,
specification and instruction of Engineer. -
Long wall 12 25.10 0.23 3.00 207.83 -
12 25.10 0.13 3.00 114.76
Short wall 24 13.25 0.23 3.00 219.42 -
12 13.25 0.13 3.00 60.58
Deduct window of Ground floor, First Floor and Second Floor -
Window (W) -78 1.8 0.23 1.37 -44.24 -
Window (W1) -36 0.6 0.23 0.6 -2.98
Door(D) -15 1.1 0.23 2.1 -7.97 -
Door(D1) -54 0.9 0.23 2.1 -23.47
Door(D2) -36 0.7 0.23 1.8 -10.43
Passage -12 4.55 0.23 3 -37.67 -
Total of Brickwork 475.81 Cu.m. 17185.97 8,177,312.41
-
8 Supply, fabricate, place and fix wooden formworks of any shape for RCC works
including nails, staging/supports, labor, lead & lift at any height, removal and
disposal as per specification and approval of engineer.
-
Column below Tie-beam 24 1.80 3 129.60 -
Column above tie beam up to FF 24 1.80 18 777.60
Tie-beam and beam of all Floor 7 202.30 0.9 1274.49 -
Slab 7 27.85 15.15 2953.49 -
Shear wall at Basement 2 79.85 3.00 479.10 -
Shear Wall at lift 14 8.58 3.00 360.36 -
Total of Formwork 5974.64 Sq.m. 733.94 4,385,029.12
-
-
9 Providing, making and fixing 75mm x 100mm seasoned hard salwood door and
window frames including necessary m.s. holdfast with PCC(1:2:4) block all complete
as per drawing, specification and approval of engineer.
-
Window (W) 78 9.08 0.08 0.10 5.31 -
Window (W1) 36 3.6 0.08 0.10 0.97 -
Door(D) 15 5.3 0.08 0.10 0.60
Door(D1) 54 5.1 0.08 0.10 2.07 -
Door(D2) 36 4.3 0.08 0.10 1.16 -
Net volume of Wood Framework 10.11 Cu.m. 307090.09 3,103,621.35
-
Estimate By: Chekecked By: Approved By:
S. Description of Items No. Length Breadth Height Quantity Unit Rate Amount (NRs) Remarks
No. (NRs)
10 Providing, making and fixing 38mm thick seasoned salwood panel door shutter
including approved aluminium tower bolts 6" on top & bottom, 6" long aluminium
handle, 4" long iron hinges, 10" long aldrop & door stopper of approved made all
complete as per drawing, specification and approval of engineer.
-
Window (W) 78 1.65 1.22 157.01 -
Window (W1) 36 0.45 0.45 7.29 -
Door(D) 15 0.95 2.03 28.86
Door(D1) 54 0.75 2.03 82.01 -
Door(D2) 36 0.55 1.73 34.16 -
Total of Door panel 309.33 Sq.m. 16210.68 5,014,413.17
-
11 12.5 mm thick cement sand plaster work (1:4) including supply of materials, labor,
mixing, levelling, curing & scaffolding etc. all complete as per drawing, specification
and approval of engineer.
-
-
Long wall 12 25.1 3 903.60 -
0 12 25.1 3 903.60 -
Short wall 24 13.25 3 954.00 -
0 12 13.25 3 477.00
Deduct window of Ground floor, First Floor and Second Floor 0 0 0 0.00 -
Window (W) -78 1.8 1.37 -192.35 -
Window (W1) -36 0.6 0.6 -12.96
Door(D) -15 1.1 2.1 -34.65
Door(D1) -54 0.9 2.1 -102.06
Door(D2) -36 0.7 1.8 -45.36
Passage -12 4.55 3 -163.80
Total of Plaster Work 2687.02 Sq.m. 414.86 1,114,737.95
-
12 Flooring Works -
-
a 38mm pcc with12.5 mm thick Plaster work in 1:4 C/M for floor -
For Floor 7 27.85 15.15 2953.49 Sq.m. 684.04 2,020,307.01
-
b 3mm thick cement punning work in floor -
Plaster Work for all Floor -
For Floor 7 27.85 15.15 2953.49 Sq.m. 273.28 807,130.43
13 Distemper paint inside building Same as plaster of inside -
Interior walls and Ceilings 1 building 1343.51 -
Net area of Distemper Painting 1343.51 Sq.m. 129.74 174,307.12
Estimate By: Chekecked By: Approved By:
S. Description of Items No. Length Breadth Height Quantity Unit Rate Amount (NRs) Remarks
No. (NRs)
-
14 Providing and painting with two or more coats of best quality waterproof weather
coat or ex-coat paint of approved colour to give even shade over External Plaster
Surface and wherever specified as per specification and instruction of Engineer.
-
External parts 1 1343.51 -
Net area of Ex-coat painting 1343.51 Sq.m. 413.23 555,179.05
15 Supply and applying one coat of primer and two coats of enamel paint over wood
and or plastered surface, staircase railings including supply of materials, labour,
cleaning of surface, preparation of base, painting and curing etc., all complete as
per drawing, specification & approval of engineer.
-
Doors frame and [email protected] of door area 1 309.33 -
Total Area of Enamel Painting 309.33 Sq.m. 343.77 106,337.60
16 Supply, cut, fabricate, place and tie, Ribbed High Tensile Reinforcement steel bars
including cost of 8 guage black annealed binding wire, welding steel and concrete
chair and supports complete as per drawings and approval of engineer
-
Average 2% of RCC volume is taken for estimation ### -
Total of reinforcement Steel ### Kg 138.80 28,736,551.59
-
17 Supplying Steel railing circular pipe railings for staircase, varanda including cost of
materials, fixing and fitting, polishing as per drawing, instructions and approval of
engineer.
-
On staircase 7 40.00 280.00 rm 3,847.95 1,077,426.00
80,023,106.49
19 Sanitary Works -
19.1 Construction of septic tank with soak pit as per drawing and toilet inside the
building including all sanitary fittings (one toilet pan, tap, wash basin, soap dish,
looking mirroretc.) with necessary GI and PVC pipes and fittings all complete
8% of Civil work
19.2 Supply and installation of 2000 litre Polythene water tank with all necessary valves
and fittings 6,401,848.52
` -
20 Electrification work -
Estimate By: Chekecked By: Approved By:
S. Description of Items No. Length Breadth Height Quantity Unit Rate Amount (NRs) Remarks
No. (NRs)
20.1 Electrification work with supply and fixing of 3/22 copper wire for light point wiring
and 7/22 copper wire for power point wiring in PVC conduit; 5/15 AMP power
socket with light indicator, switch socket in rooms and corridors, 40 watt tube light
with chain holding & filament lamp in each rooms and corridor with assessories,
10mm2 4 core copper cable from main DB to sub DB, Sub DB with MCB of 6-32
AMP; Pannel board with assessories, PVC junction box, grips, screws, chains, tapes 4% of Civil work
& other necessary fixing assessories all complete.
3,200,924.26
sub total NRs. 89,625,879.27
VAT @ 13% NRs. 11,651,364.31
Total with VAT NRs. 101,277,243.58
Contingency @ 2.5% NRs. 2,531,931.09
Provisional sum NRs. 620,000.00
Grand Total NRs. 104,429,174.67
Estimate By: Chekecked By: Approved By:
