BILL OF QUANTITY PAGE_________

item Discription uint quantity rate Amount ETB

A SUB-STRUCTURE
1 excavation and earth work
Site clearing to remove top soil and other rubish materials to an
average depth of 20cm starting from N.G.L.
1.1 m2 143.25 75.00 10743.75

1.2 Bulk excavation not exceeding a depth of 2.5M from site clearance. m3 180 180.00 32400

1.3 Pit excavation not exceeding cm from reduced level. m3 0 0.00 0

Trench excavation for stone masnory foundation wall to a depth not

1.4 exceeding 120cm reduced level. m3 28 130.00 3640
Back fill around foundation column and aroound stone masonry
1.5 compacted in max.200mm layer. m3 159.00 360.00 57240
Borrow material fill under hard core.
1.6 m3 23.00 360.00 8280

Hard basaltic or equivalent stone hardcore well rolled consolidated and

1.7 blinded with crushed stone to a finished thickness of 25cm. m2 91.80 390.00 35802

Carted away surplus excavated material to appropriate tip

1.8 (assuming 4km away) m3 0.00 0.00 0
TOTAL CARRIED TO SUMMARY = 148105.75

2 concrete work 0.00

lean concrete quality in class C-5 with minimum cement content of
2.1 150kg /m3. 0.00
 BILL OF QUANTITY PAGE_________

2.1.1 under footing and chimeny foundation pad m2 51.90 375.00 19462.5
2.1.2 under stone masnory foundation m2 28.65 375.00 10743.75
2.1.3 under grade beams m2 4.35 375.00 1631.25

Reinforced concrete in class C-25, with minimum cement content of 360kg/m3

filled in into formwork and vibrated around steel reinforcement, steel and
2.2 formwork measured separately:- 0.00
2.2.1 in footing pad m3 23.92 5550.00 132756
2.2.2 in foundation column m3 6.07 5550.00 33688.5
2.2.3 in grade beam m3 7.30 5550.00 40515
2.2.4 in ground floor slab m2 100.00 555.00 55500
TOTAL CARRIED TO SUMMARY = 0.00 294297

2.3 Provide cut & fix in position sawn zigba wood or equivalent formwork. 0.00
2.3.1 footing pad m2 40.68 460.00 18712.8
2.3.2 foundation column m2 51.48 460.00 23680.8
2.3.3 grade beam m2 49.25 460.00 22655
TOTAL CARRIED TO SUMMARY = 0.00 65048.6
Supply& fix in position Steel reinforcement according to structural
drawing; Price includes cutting bending, placing in position and tying
2.4 wires. 0.00
2.4.1 diameter 8mm kg 450 90.00 40500
2.4.2 diameter 10mm kg 0.00 90.00 0
2.4.3 diameter 12mm kg 0 90.00 0
2.4.4 diameter 14mm kg 1000.00 90.00 90000
2.4.5 diameter 16mm kg 1210 90.00 108900
TOTAL CARRIED TO SUMMARY = 0.00 239400

3 sundry work 0.00

 BILL OF QUANTITY PAGE_________

Expansion joints shall be filled with 8mm thick & 100mm depth chip
wood both sides painted with bitumen between grade beam and ground
3.1 slab. m 0 0.00 0
TOTAL CARRIED TO SUMMARY = 0.00 0

4 Masnory work 0.00

Construct 50cm thick hard trachitic or equivalent stone masonry
foundation wall for trench bedded in cement sand mortar ratio 1:3 price
4.1 shall include cement mortar bed. M3 60.00 1800.00 108000
TOTAL CARRIED TO SUMMARY 0.00 108000

B Supper structure work 0.00

1 Concrete work 0.00

Reinforced concrete in class C-25, with minimum cement content of 360kg/m3

filled in into formwork and vibrated around steel reinforcement, steel and
1.1 formwork measured separately:- 0.00
1.1.1 elevated column m3 14.7 5550.00 81585
1.1.2 floor beam m3 19 5550.00 105450
1.1.5 gutter m3 4.72 5550.00 26196
1.1.6 1st floor slab m3 18.28 5550.00 101454
1.1.8 stair case including the supoting beams M3 5 5550.00 27750
TOTAL CARRIED TO SUMMARY = 0.00 342435

2 Formwork 0.00

Provide cut & fix in position sawn zigba wood or equivalent formwork. 0.00
2.1 column m2 96.7 450.00 43515
2.2 for first floor beam m2 98.5 450.00 44325
2.4 first floor slab m2 91 450.00 40950
 BILL OF QUANTITY PAGE_________

2.5 stair case including the supoting beams m2 14.92 450.00 6714
TOTAL CARRIED TO SUMMARY = 0.00 135504
3 Reeinforcement 0.00
Steel reinforcement according to structural drawings. Price includes
cutting, bending, placing in position and tying wire and required spacers.
Labor cost only.
0.00
3.1 Diam 6 kg 50 90.00 4500
3.2 Diam 8 kg 2000.00 90.00 180000
3.3 Diam 10 kg 800 90.00 72000
3.4 Diam 12 kg 400 90.00 36000
3.5 Diam 14 kg 1500 90.00 135000
3.6 Diam 16 kg 2420 90.00 217800
3.7 Diam 20 kg 0.00 0
TOTAL CARRIED TO SUMMARY = 645300
4 BLOCK (MASONRY)WORK
Class C, 200mm thick HCB wall which can satisfy the designed strength ,
bedded in cement mortar (1:3).Price shall include mortar bed for ground
floor wall.
4.1 m2 0.00
4.1.1 HCB m2 350 510.00 178500
TOTAL CARRIED TO SUMMARY178500
5 Roofing work 0.00
5.1 G-28 [Link] roof cover m2 700 350.00 245000
Eucalyptus wood vertical & diagonal [Link]. 80mm for the main
building.
5.2 m 500.00 200.00 100000
Sawn Zigba wood roof purlins50x70mm placed at c/c 1000mm for main
building. 200.00
5.3 m 450.00 90000
Eucalyptus wood Horizontal [Link]. 100mm for the main building
5.4 m 350.00 200.00 70000
 BILL OF QUANTITY PAGE_________

Eucalyptus rafter dia.100mm for the main building

5.5 m 120.00 0.00 0
TOTAL CARRIED TO SUMMARY = 0.00 505000
6 METAL WORK 0.00
6.1 28 mm LTZ metal profile half glazed door with grill
0.00
6.3 Doors 0.00
Door sizE 800x2.8M pcs 11 6500.00 71500
Door sizE 1.4x2.8M pcs 1 15680.00 15680
Door sizE 1.2x2.8M pcs 1 13440.00 13440
window 1.20*2 pcs 4 9600.00 38400
window 0.6*1.2mm pcs 3 2880.00 8640
window 0.6*0.8mm pcs 2 1920.00 3840
window 0.9*0.8mm pcs 1 2880.00 2880
TOTAL CARRIED TO0.00 154380
7 Finishing works 0.00
Apply three coats of plastering in cement mortar (1:3)Price shall include exposed
surface of beams & column,pre-cleaning and preparation of the [Link] the
7.1 main building. For ground and firsr floor 0.00
a. to external wall surface m2 600.00 250.00 150000
b. to internal wall surface m2 800.00 250.00 200000
c. gutter to be plastered m2 300 250.00 75000
cement screed 30mm thick in 1:3 ratio cement mortar to receive ceramic
7.2 wall tiles m² 35.50 468.00 16614
Supply and lay parquate tile flooring. The pattern of the tile and the entire work
7.21 shall be approved by the engineer. Price shall include cement mortar (1:3) bed m² 111.30 460.00
and grouting.
Supply and lay parquate tile flooring. The pattern of the tile and the entire work
shall be approved by the engineer. Price shall include cement mortar (1:3) bed
and grouting.
7.3 m² 111.30 3500.00 389550
7.5 smooth finished cement tile ground floor m² 35.60 0.00 0
 BILL OF QUANTITY PAGE_________

Supply and fix 300x300x2mm

300x300mm marble PVC floor
tile flooring gluedsand
with cement withmortar
approved
(1:3).Price shall include polishing
type cementwith
chanffering,grouting screed. Price shall
matching colourinclude 48 mm
and other
7.6 thick cement screed
necessary works. (1:3) m² 0 0.00 0

and approved type fixing accessories. Colour and quality

to be

7.7 approved by the enginner. m² 5.5 3000.00 16500

Supply and fix 8mm thick chip wood [Link] shall include
7.8 battens,fixing accessories and other incidental works. Of ground floor m² 0 0.00 0
7.9 ceiling
First floor ceiling( PVC ceiling) m2 0 0.00 0
TOTAL CARRIED TO SUMMARY 847664
8 glazing work
Supply and fix 4mm thick clear glass. Price shall include fixing accessories.
Front side TILTED GLASS
8.1 m2 55.00 450.00 24750
8.2 Rear side clear glass m2 15.00 450.00 6750
TOTAL CARRIED TO SUMMARY 31500
9 Rendering Work
9.1 Rear wall m2 100 100.00 10000
9.2 Left wall m2 200 100.00 20000
9.3 Right wall m2 300 100.00 30000
TOTAL CARRIED TO SUMMARY 60000

10 painting 0.00
10.1 Apply three coats of plastic emulsion paint. Price shall include pre - 0.00
cleaning & preparation of the surface.
10.1.1 summation af all area palstered and rendered m2 1250.00 120.00 150000
TOTAL CARRIED TO SUMMARY 150000

SUMMARY
A. SUB-STRUCTURE (SITE AND FENCE WORK)
1 EXCAVATION & EARTH WORK Birr 148,105.75
 BILL OF QUANTITY PAGE_________

2 CONCRETE WORK ,, 294,297.00

3 FORM WORK 65,048.60
4 REINFORCEMENT 239,400.00
5 MASONRY WORK ,, 108,000.00
6 SUNDRY WORK ,, 0.00
SUB-TOTAL A ,, 854,851.35
B. SUPER-STRUCTURE
1 CONCRETE WORK Birr 342,435.00
2 FORM WORK ,, 135,504.00
3 BLOCK WORK ,, 178,500.00
4 ROOFING ,, 505,000.00
5 REINFORCEMENT ,, 645,300.00
6 METAL WORK ,, 154,380.00
7 FINISHING ,, 847,664.00
8 GLAZING ,, 31,500.00
9 RENDERING ,, 60,000.00
10 PAINTING ,, 150,000.00
SUB-TOTAL B ,, 3,050,283.00
TOTAL A+B 3,905,134.35
10%ELECTRICAL AND INSTALLATION WORK ,, 390,513.44
15% SANITARY WORK 585,770.15
GRAND TOTAL 4,881,417.94 Birr
 BILL OF QUANTITY PAGE_________

unt ETB
 BILL OF QUANTITY PAGE_________

60.8875

12.14

21.9

17

1.5

154.44
98.5 58.25
35 23.25

102.96
428 735
1.8 142.66667 245
1086 387.66667
15429.888
 BILL OF QUANTITY PAGE_________

91.4
18 14.7015 14.6
 BILL OF QUANTITY PAGE_________

93
71
120

284

0
 BILL OF QUANTITY PAGE_________

2.4

2880
 200
143.2425

EXCAVTIO 66.825
29.7 96.525

28.605 M
7.98 AROUND MASS
158.89
 7.75
15.5
2.325

25.5

51 M
AROUND MASS 51

52.125
column 45*45 pad concret
3.159 28.08 48.88 F1 2.5*2.5 0.5
COLMN 40*40 34.375
2.08 5.239 LEAN 68.75
20.8

19.63 3.36 7 3.696

5.574
 BACK FILL 17.9
39.614 5.37
96.525
56.911

2.43
1.72125 16.2
1.89 11.475
1.8225 9.45
7.86375 12.15
49.275
FRONT
3.3-.4
21.866